Loading…
Every figure is traceable to time entries, rates, contracts and expenses
Internal initiative: no revenue. Tracked against its approved cost budget.
| Cost (direct) | ||
| Employee labor to date | Σ hours × hourly cost (salary + employer costs ÷ annual working hours × FTE) | $9,941 |
| Contractor cost to date | Σ hours × contractor hourly cost | $0 |
| Project expenses to date | Σ expenses tagged to this project | $3,600 |
| Direct cost to date | labor + contractor + expenses | $13,541 |
| Remaining labor | 150 h × $62/h blended cost of planned team | $9,301 |
| Remaining expenses | Owner's estimate | $0 |
| Forecast cost at completion | direct to date + remaining labor + remaining expenses | $22,842 |
Measured from Jul 6, 2026. Estimate last updated Oct 2, 2026 (3 days ago). Source: ClickUp (simulated) · estimates